Iimpahla zangoku Senzime AB (publ) ziyimpahla yamaphepha ebhalansi ebonisa ukubaluleka kwazo zonke i-asethi ezingatshintshwa zibe yimali emnyakeni owodwa. Iimpahla zangoku Senzime AB (publ) na 154 606 000 kr Imali ekhoyo Senzime AB (publ) yimali yonke imali egcinwe yinkampani ngosuku lombiko. Imali ekhoyo Senzime AB (publ) na 142 496 000 kr Ubulungisa Senzime AB (publ) bubungakanani bempahla yonke yomnini emva kokususa amatyala onke kwiimpahla ezipheleleyo. Ubulungisa Senzime AB (publ) na 215 103 000 kr
|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Inzuzo eninzi
Inzuzo eninzi yinzuzo eyenziwa yinkampani emva kokunciphisa iindleko zokuvelisa nokuthengisa iimveliso zayo kunye / okanye indleko yokubonelela ngeenkonzo zayo.
|
-2 124 000 kr |
-10 216 000 kr |
700 000 kr |
404 000 kr |
-890 000 kr |
1 086 000 kr |
-2 684 000 kr |
-2 964 000 kr |
|
Ixabiso lentengo
Ixabiso lilonke iindleko zemveliso kunye nokuhanjiswa kwemveliso kunye neenkonzo zenkampani.
|
3 561 000 kr |
13 710 000 kr |
1 396 000 kr |
754 000 kr |
3 578 000 kr |
1 334 000 kr |
3 902 000 kr |
3 349 000 kr |
|
Ingeniso yonke
Imali engenayo ibalwa ngokuphindaphinda ubuninzi beempahla ezithengiswa ngentengo yempahla.
|
1 437 000 kr |
3 494 000 kr |
2 096 000 kr |
1 158 000 kr |
2 688 000 kr |
2 420 000 kr |
1 218 000 kr |
385 000 kr |
|
Ingeniso yokusebenza
Ingeniso yokusebenza iyimali evela kwingqesho yenkampani. Umzekelo, umthengisi wenza iholo ngenjongo yokuthengiswa kweempahla, kwaye ugqirha uyafumana inzuzo kwiinkonzo zonyango azinikezelayo.
|
- |
- |
- |
- |
2 688 000 kr |
2 420 000 kr |
1 218 000 kr |
385 000 kr |
|
Ingeniso yokusebenza
Ingeniso yokusebenza yinkalo yokuphendula eyenza umlinganiselo wenzuzo efunyenwe kwimisebenzi yoshishino, emva kokunciphisa iindleko zokusebenza, ezifana nomvuzo, ukwehla kwexabiso kunye neendleko zeempahla ezithengiswayo.
|
-17 622 000 kr |
-13 904 000 kr |
-11 748 000 kr |
-13 341 000 kr |
-9 539 000 kr |
-8 232 000 kr |
-9 153 000 kr |
-9 508 000 kr |
|
Imali engenayo
Imali engenayo yimali yengeniso yenkampani ngaphandle kweendleko zeempahla ezithengiswayo, iindleko kunye neerhafu ngexesha lokunika ingxelo.
|
-17 124 000 kr |
-15 192 000 kr |
-11 400 000 kr |
-12 654 000 kr |
-8 852 000 kr |
-7 540 000 kr |
-8 465 000 kr |
-8 821 000 kr |
|
Iindleko zeR & D
Iindleko zophando nophuhliso - iindleko zophando ukuphucula iimveliso kunye neenkqubo okanye ukuphuhlisa iimveliso kunye nemigaqo emitsha.
|
2 194 000 kr |
8 187 000 kr |
8 187 000 kr |
8 187 000 kr |
- |
- |
- |
- |
|
Iindleko zokusebenza
Iindleko zokusebenza ziindleko ezithatha ishishini ngenxa yokuqhuba imisebenzi yayo yesiqhelo.
|
19 059 000 kr |
17 398 000 kr |
13 844 000 kr |
14 499 000 kr |
12 227 000 kr |
10 652 000 kr |
10 371 000 kr |
9 893 000 kr |
|
Iimpahla zangoku
Iimpahla zangoku ziyimpahla yamaphepha ebhalansi ebonisa ukubaluleka kwazo zonke i-asethi ezingatshintshwa zibe yimali emnyakeni owodwa.
|
154 606 000 kr |
173 855 000 kr |
81 321 000 kr |
88 590 000 kr |
37 068 000 kr |
42 771 000 kr |
18 865 000 kr |
27 155 000 kr |
|
Ixabiso lilonke
Inani elipheleleyo leempahla lilingana nemali epheleleyo yemali yentlangano, amanqaku amatyala kunye nempahla ebonakalayo.
|
237 351 000 kr |
258 893 000 kr |
170 728 000 kr |
233 231 000 kr |
187 761 000 kr |
196 284 000 kr |
174 745 000 kr |
184 846 000 kr |
|
Imali ekhoyo
Imali ekhoyo yimali yonke imali egcinwe yinkampani ngosuku lombiko.
|
142 496 000 kr |
160 310 000 kr |
75 707 000 kr |
83 971 000 kr |
30 898 000 kr |
38 927 000 kr |
14 830 000 kr |
20 755 000 kr |
|
Ityala langoku
Ithuba langoku liyinxalenye yetyala elihlawulelwa kunyaka (iinyanga ezili-12) kwaye luboniswe njengemfanelo ekhoyo kunye nenxalenye yemali esebenzayo.
|
- |
- |
- |
- |
7 344 000 kr |
5 855 000 kr |
6 093 000 kr |
7 190 000 kr |
|
Iyonke imali
Ingqikithi yemali yintlawulo yemali yonke inkampani enayo kwiingxelo zayo, kubandakanywa imali encinci kunye nemali egcinwe ebhankini.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Ityala elipheleleyo
Iityala ezipheleleyo zidibeneyo zetyala elifutshane kunye nexesha elide. Iimali ezifutshane zesikhashana zizo kufuneka zibuyiselwe ngaphakathi konyaka. Ithuba lexesha elide liquka iimeko zonke ezimele zihlawulwe emva konyaka omnye.
|
- |
- |
- |
- |
24 068 000 kr |
23 267 000 kr |
24 197 000 kr |
25 984 000 kr |
|
Umlinganiselo weetyala
Ixabiso elipheleleyo lexabiso lemali lilonke lixabiso lemali elibonisa ipesenti yeefayili zeenkampani ezimele njengetyala.
|
- |
- |
- |
- |
12.82 % |
11.85 % |
13.85 % |
14.06 % |
|
Ubulungisa
Ubulungisa bubungakanani bempahla yonke yomnini emva kokususa amatyala onke kwiimpahla ezipheleleyo.
|
215 103 000 kr |
231 346 000 kr |
147 350 000 kr |
211 232 000 kr |
163 693 000 kr |
173 017 000 kr |
150 548 000 kr |
158 862 000 kr |
|
Ukuhamba kwemali
Ukuhamba kwemali yintlawulo enemali yemali kunye nokulingana kwemali ejikelezayo kwintlangano.
|
- |
- |
- |
- |
-7 149 000 kr |
-5 022 000 kr |
-4 251 000 kr |
-10 784 000 kr |
