Iimpahla zangoku Magseis ASA ziyimpahla yamaphepha ebhalansi ebonisa ukubaluleka kwazo zonke i-asethi ezingatshintshwa zibe yimali emnyakeni owodwa. Iimpahla zangoku Magseis ASA na 90 168 000 kr Imali ekhoyo Magseis ASA yimali yonke imali egcinwe yinkampani ngosuku lombiko. Imali ekhoyo Magseis ASA na 28 947 000 kr Ubulungisa Magseis ASA bubungakanani bempahla yonke yomnini emva kokususa amatyala onke kwiimpahla ezipheleleyo. Ubulungisa Magseis ASA na 176 896 000 kr
|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Inzuzo eninzi
Inzuzo eninzi yinzuzo eyenziwa yinkampani emva kokunciphisa iindleko zokuvelisa nokuthengisa iimveliso zayo kunye / okanye indleko yokubonelela ngeenkonzo zayo.
|
86 133 556.46 kr |
197 126 048.72 kr |
176 018 177.81 kr |
205 181 081.13 kr |
-62 033 506.62 kr |
297 906 104.21 kr |
350 724 567.03 kr |
338 343 884.65 kr |
|
Ixabiso lentengo
Ixabiso lilonke iindleko zemveliso kunye nokuhanjiswa kwemveliso kunye neenkonzo zenkampani.
|
378 478 110.71 kr |
328 088 082.96 kr |
332 608 875.04 kr |
279 920 506.96 kr |
868 555 822.45 kr |
1 156 878 281.11 kr |
1 075 319 722.86 kr |
957 204 543.80 kr |
|
Ingeniso yonke
Imali engenayo ibalwa ngokuphindaphinda ubuninzi beempahla ezithengiswa ngentengo yempahla.
|
464 611 667.17 kr |
525 214 131.69 kr |
508 627 052.85 kr |
485 101 588.09 kr |
806 522 315.83 kr |
1 454 784 385.32 kr |
1 426 044 289.89 kr |
1 295 548 428.46 kr |
|
Ingeniso yokusebenza
Ingeniso yokusebenza iyimali evela kwingqesho yenkampani. Umzekelo, umthengisi wenza iholo ngenjongo yokuthengiswa kweempahla, kwaye ugqirha uyafumana inzuzo kwiinkonzo zonyango azinikezelayo.
|
- |
- |
- |
- |
806 522 315.83 kr |
1 454 784 385.32 kr |
1 426 044 289.89 kr |
1 295 548 428.46 kr |
|
Ingeniso yokusebenza
Ingeniso yokusebenza yinkalo yokuphendula eyenza umlinganiselo wenzuzo efunyenwe kwimisebenzi yoshishino, emva kokunciphisa iindleko zokusebenza, ezifana nomvuzo, ukwehla kwexabiso kunye neendleko zeempahla ezithengiswayo.
|
-163 138 798.94 kr |
-26 788 674.39 kr |
40 578 716.40 kr |
-31 428 719.97 kr |
-407 944 568.41 kr |
-15 329 496.39 kr |
-25 812 963.87 kr |
-29 466 457.70 kr |
|
Imali engenayo
Imali engenayo yimali yengeniso yenkampani ngaphandle kweendleko zeempahla ezithengiswayo, iindleko kunye neerhafu ngexesha lokunika ingxelo.
|
-172 158 700.64 kr |
-84 648 308.22 kr |
33 260 887.50 kr |
-31 233 577.87 kr |
-498 306 203.79 kr |
-1 128 962 119.01 kr |
54 650 630.35 kr |
-70 251 157.44 kr |
|
Iindleko zeR & D
Iindleko zophando nophuhliso - iindleko zophando ukuphucula iimveliso kunye neenkqubo okanye ukuphuhlisa iimveliso kunye nemigaqo emitsha.
|
- |
- |
- |
- |
12 890 220.09 kr |
12 890 220.09 kr |
51 495 833 kr |
6 938 385.92 kr |
|
Iindleko zokusebenza
Iindleko zokusebenza ziindleko ezithatha ishishini ngenxa yokuqhuba imisebenzi yayo yesiqhelo.
|
627 750 466.11 kr |
552 002 806.08 kr |
468 048 336.44 kr |
516 530 308.06 kr |
1 214 466 884.24 kr |
1 470 113 881.71 kr |
1 451 857 253.76 kr |
1 325 014 886.16 kr |
|
Iimpahla zangoku
Iimpahla zangoku ziyimpahla yamaphepha ebhalansi ebonisa ukubaluleka kwazo zonke i-asethi ezingatshintshwa zibe yimali emnyakeni owodwa.
|
977 531 846.30 kr |
1 256 856 085.72 kr |
1 160 249 903.02 kr |
1 226 186 251.71 kr |
1 290 333 797.79 kr |
1 921 358 314.76 kr |
2 884 742 358.52 kr |
2 854 202 619.24 kr |
|
Ixabiso lilonke
Inani elipheleleyo leempahla lilingana nemali epheleleyo yemali yentlangano, amanqaku amatyala kunye nempahla ebonakalayo.
|
3 314 672 937.32 kr |
3 735 908 851.26 kr |
3 611 191 364.34 kr |
3 810 529 023.58 kr |
3 865 092 924.10 kr |
4 501 895 815.60 kr |
6 339 223 772.12 kr |
6 365 383 655.29 kr |
|
Imali ekhoyo
Imali ekhoyo yimali yonke imali egcinwe yinkampani ngosuku lombiko.
|
313 821 026.92 kr |
594 413 690.01 kr |
669 966 207.94 kr |
613 776 123.22 kr |
579 268 494.50 kr |
532 737 943.92 kr |
587 919 794.44 kr |
542 126 447.37 kr |
|
Ityala langoku
Ithuba langoku liyinxalenye yetyala elihlawulelwa kunyaka (iinyanga ezili-12) kwaye luboniswe njengemfanelo ekhoyo kunye nenxalenye yemali esebenzayo.
|
- |
- |
- |
- |
1 530 011 666.41 kr |
1 442 978 288.03 kr |
2 021 834 815.86 kr |
2 067 010 212.94 kr |
|
Iyonke imali
Ingqikithi yemali yintlawulo yemali yonke inkampani enayo kwiingxelo zayo, kubandakanywa imali encinci kunye nemali egcinwe ebhankini.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Ityala elipheleleyo
Iityala ezipheleleyo zidibeneyo zetyala elifutshane kunye nexesha elide. Iimali ezifutshane zesikhashana zizo kufuneka zibuyiselwe ngaphakathi konyaka. Ithuba lexesha elide liquka iimeko zonke ezimele zihlawulwe emva konyaka omnye.
|
- |
- |
- |
- |
1 863 867 282.67 kr |
2 009 508 339.62 kr |
2 648 501 159.17 kr |
2 819 120 405.44 kr |
|
Umlinganiselo weetyala
Ixabiso elipheleleyo lexabiso lemali lilonke lixabiso lemali elibonisa ipesenti yeefayili zeenkampani ezimele njengetyala.
|
- |
- |
- |
- |
48.22 % |
44.64 % |
41.78 % |
44.29 % |
|
Ubulungisa
Ubulungisa bubungakanani bempahla yonke yomnini emva kokususa amatyala onke kwiimpahla ezipheleleyo.
|
1 917 769 868.29 kr |
2 086 643 676.84 kr |
2 169 297 199.12 kr |
2 129 748 399.37 kr |
2 001 225 641.43 kr |
2 492 387 475.97 kr |
3 690 722 612.95 kr |
3 546 263 249.85 kr |
|
Ukuhamba kwemali
Ukuhamba kwemali yintlawulo enemali yemali kunye nokulingana kwemali ejikelezayo kwintlangano.
|
- |
- |
- |
- |
319 198 276 kr |
543 774 314.02 kr |
623 880 147.72 kr |
-20 587 491.97 kr |
