Iimpahla zangoku Havila Shipping ASA ziyimpahla yamaphepha ebhalansi ebonisa ukubaluleka kwazo zonke i-asethi ezingatshintshwa zibe yimali emnyakeni owodwa. Iimpahla zangoku Havila Shipping ASA na 231 682 000 kr Ubulungisa Havila Shipping ASA bubungakanani bempahla yonke yomnini emva kokususa amatyala onke kwiimpahla ezipheleleyo. Ubulungisa Havila Shipping ASA na 79 028 000 kr
|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
|
|
Inzuzo eninzi
Inzuzo eninzi yinzuzo eyenziwa yinkampani emva kokunciphisa iindleko zokuvelisa nokuthengisa iimveliso zayo kunye / okanye indleko yokubonelela ngeenkonzo zayo.
|
15 204 000 kr |
17 372 000 kr |
101 213 000 kr |
105 085 000 kr |
102 027 000 kr |
87 198 000 kr |
44 570 000 kr |
43 304 000 kr |
|
Ixabiso lentengo
Ixabiso lilonke iindleko zemveliso kunye nokuhanjiswa kwemveliso kunye neenkonzo zenkampani.
|
85 765 000 kr |
86 310 000 kr |
90 193 000 kr |
110 098 000 kr |
105 436 000 kr |
104 988 000 kr |
101 421 000 kr |
101 842 000 kr |
|
Ingeniso yonke
Imali engenayo ibalwa ngokuphindaphinda ubuninzi beempahla ezithengiswa ngentengo yempahla.
|
100 969 000 kr |
103 682 000 kr |
191 406 000 kr |
215 183 000 kr |
207 463 000 kr |
192 186 000 kr |
145 991 000 kr |
145 146 000 kr |
|
Ingeniso yokusebenza
Ingeniso yokusebenza iyimali evela kwingqesho yenkampani. Umzekelo, umthengisi wenza iholo ngenjongo yokuthengiswa kweempahla, kwaye ugqirha uyafumana inzuzo kwiinkonzo zonyango azinikezelayo.
|
- |
- |
- |
- |
207 463 000 kr |
192 186 000 kr |
145 991 000 kr |
145 146 000 kr |
|
Ingeniso yokusebenza
Ingeniso yokusebenza yinkalo yokuphendula eyenza umlinganiselo wenzuzo efunyenwe kwimisebenzi yoshishino, emva kokunciphisa iindleko zokusebenza, ezifana nomvuzo, ukwehla kwexabiso kunye neendleko zeempahla ezithengiswayo.
|
-43 342 000 kr |
-57 069 000 kr |
-48 269 000 kr |
-32 818 000 kr |
7 598 000 kr |
-3 722 000 kr |
-48 148 000 kr |
-56 352 000 kr |
|
Imali engenayo
Imali engenayo yimali yengeniso yenkampani ngaphandle kweendleko zeempahla ezithengiswayo, iindleko kunye neerhafu ngexesha lokunika ingxelo.
|
-58 141 000 kr |
-70 815 000 kr |
16 768 000 kr |
1 457 846 000 kr |
-100 049 000 kr |
-57 506 000 kr |
-91 973 000 kr |
-834 891 000 kr |
|
Iindleko zeR & D
Iindleko zophando nophuhliso - iindleko zophando ukuphucula iimveliso kunye neenkqubo okanye ukuphuhlisa iimveliso kunye nemigaqo emitsha.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Iindleko zokusebenza
Iindleko zokusebenza ziindleko ezithatha ishishini ngenxa yokuqhuba imisebenzi yayo yesiqhelo.
|
144 311 000 kr |
160 751 000 kr |
239 675 000 kr |
248 001 000 kr |
199 865 000 kr |
195 908 000 kr |
194 139 000 kr |
201 498 000 kr |
|
Iimpahla zangoku
Iimpahla zangoku ziyimpahla yamaphepha ebhalansi ebonisa ukubaluleka kwazo zonke i-asethi ezingatshintshwa zibe yimali emnyakeni owodwa.
|
231 682 000 kr |
272 393 000 kr |
294 963 000 kr |
473 655 000 kr |
379 639 000 kr |
345 244 000 kr |
302 878 000 kr |
303 683 000 kr |
|
Ixabiso lilonke
Inani elipheleleyo leempahla lilingana nemali epheleleyo yemali yentlangano, amanqaku amatyala kunye nempahla ebonakalayo.
|
2 248 830 000 kr |
2 318 056 000 kr |
2 658 688 000 kr |
2 903 278 000 kr |
3 524 089 000 kr |
3 570 329 000 kr |
3 601 853 000 kr |
3 532 402 000 kr |
|
Imali ekhoyo
Imali ekhoyo yimali yonke imali egcinwe yinkampani ngosuku lombiko.
|
- |
101 494 000 kr |
- |
- |
- |
- |
- |
75 582 000 kr |
|
Ityala langoku
Ithuba langoku liyinxalenye yetyala elihlawulelwa kunyaka (iinyanga ezili-12) kwaye luboniswe njengemfanelo ekhoyo kunye nenxalenye yemali esebenzayo.
|
- |
- |
- |
- |
152 701 000 kr |
172 895 000 kr |
172 876 000 kr |
133 404 000 kr |
|
Iyonke imali
Ingqikithi yemali yintlawulo yemali yonke inkampani enayo kwiingxelo zayo, kubandakanywa imali encinci kunye nemali egcinwe ebhankini.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Ityala elipheleleyo
Iityala ezipheleleyo zidibeneyo zetyala elifutshane kunye nexesha elide. Iimali ezifutshane zesikhashana zizo kufuneka zibuyiselwe ngaphakathi konyaka. Ithuba lexesha elide liquka iimeko zonke ezimele zihlawulwe emva konyaka omnye.
|
- |
- |
- |
- |
4 486 193 000 kr |
4 432 474 000 kr |
4 406 338 000 kr |
4 244 946 000 kr |
|
Umlinganiselo weetyala
Ixabiso elipheleleyo lexabiso lemali lilonke lixabiso lemali elibonisa ipesenti yeefayili zeenkampani ezimele njengetyala.
|
- |
- |
- |
- |
127.30 % |
124.15 % |
122.34 % |
120.17 % |
|
Ubulungisa
Ubulungisa bubungakanani bempahla yonke yomnini emva kokususa amatyala onke kwiimpahla ezipheleleyo.
|
79 028 000 kr |
137 139 000 kr |
208 142 000 kr |
191 570 000 kr |
-962 104 000 kr |
-862 145 000 kr |
-804 485 000 kr |
-712 544 000 kr |
|
Ukuhamba kwemali
Ukuhamba kwemali yintlawulo enemali yemali kunye nokulingana kwemali ejikelezayo kwintlangano.
|
- |
- |
- |
- |
-4 151 000 kr |
42 248 000 kr |
5 047 000 kr |
14 267 000 kr |
