Iimpahla zangoku Enzymatica AB ziyimpahla yamaphepha ebhalansi ebonisa ukubaluleka kwazo zonke i-asethi ezingatshintshwa zibe yimali emnyakeni owodwa. Iimpahla zangoku Enzymatica AB na 52 788 000 kr Imali ekhoyo Enzymatica AB yimali yonke imali egcinwe yinkampani ngosuku lombiko. Imali ekhoyo Enzymatica AB na 21 420 000 kr Ubulungisa Enzymatica AB bubungakanani bempahla yonke yomnini emva kokususa amatyala onke kwiimpahla ezipheleleyo. Ubulungisa Enzymatica AB na 98 995 000 kr
|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Inzuzo eninzi
Inzuzo eninzi yinzuzo eyenziwa yinkampani emva kokunciphisa iindleko zokuvelisa nokuthengisa iimveliso zayo kunye / okanye indleko yokubonelela ngeenkonzo zayo.
|
9 089 000 kr |
25 961 000 kr |
21 019 000 kr |
8 027 000 kr |
16 963 000 kr |
14 174 000 kr |
3 982 000 kr |
9 777 000 kr |
|
Ixabiso lentengo
Ixabiso lilonke iindleko zemveliso kunye nokuhanjiswa kwemveliso kunye neenkonzo zenkampani.
|
7 890 000 kr |
16 300 000 kr |
7 246 000 kr |
5 906 000 kr |
5 189 000 kr |
5 325 000 kr |
2 383 000 kr |
3 512 000 kr |
|
Ingeniso yonke
Imali engenayo ibalwa ngokuphindaphinda ubuninzi beempahla ezithengiswa ngentengo yempahla.
|
16 979 000 kr |
42 261 000 kr |
28 265 000 kr |
13 933 000 kr |
22 152 000 kr |
19 499 000 kr |
6 365 000 kr |
13 289 000 kr |
|
Ingeniso yokusebenza
Ingeniso yokusebenza iyimali evela kwingqesho yenkampani. Umzekelo, umthengisi wenza iholo ngenjongo yokuthengiswa kweempahla, kwaye ugqirha uyafumana inzuzo kwiinkonzo zonyango azinikezelayo.
|
- |
- |
- |
- |
22 152 000 kr |
19 499 000 kr |
6 365 000 kr |
13 289 000 kr |
|
Ingeniso yokusebenza
Ingeniso yokusebenza yinkalo yokuphendula eyenza umlinganiselo wenzuzo efunyenwe kwimisebenzi yoshishino, emva kokunciphisa iindleko zokusebenza, ezifana nomvuzo, ukwehla kwexabiso kunye neendleko zeempahla ezithengiswayo.
|
-8 674 000 kr |
1 792 000 kr |
-2 187 000 kr |
-11 888 000 kr |
-7 045 000 kr |
-7 128 000 kr |
-15 595 000 kr |
-11 891 000 kr |
|
Imali engenayo
Imali engenayo yimali yengeniso yenkampani ngaphandle kweendleko zeempahla ezithengiswayo, iindleko kunye neerhafu ngexesha lokunika ingxelo.
|
-8 864 000 kr |
-321 000 kr |
-1 906 000 kr |
-11 714 000 kr |
-5 335 000 kr |
-7 745 000 kr |
-15 680 000 kr |
-12 219 000 kr |
|
Iindleko zeR & D
Iindleko zophando nophuhliso - iindleko zophando ukuphucula iimveliso kunye neenkqubo okanye ukuphuhlisa iimveliso kunye nemigaqo emitsha.
|
7 317 000 kr |
6 250 000 kr |
6 425 000 kr |
5 728 000 kr |
6 102 000 kr |
7 245 000 kr |
8 918 000 kr |
6 233 000 kr |
|
Iindleko zokusebenza
Iindleko zokusebenza ziindleko ezithatha ishishini ngenxa yokuqhuba imisebenzi yayo yesiqhelo.
|
25 653 000 kr |
40 469 000 kr |
30 452 000 kr |
25 821 000 kr |
29 197 000 kr |
26 627 000 kr |
21 960 000 kr |
25 180 000 kr |
|
Iimpahla zangoku
Iimpahla zangoku ziyimpahla yamaphepha ebhalansi ebonisa ukubaluleka kwazo zonke i-asethi ezingatshintshwa zibe yimali emnyakeni owodwa.
|
52 788 000 kr |
71 488 000 kr |
60 301 000 kr |
56 926 000 kr |
54 672 000 kr |
56 958 000 kr |
56 704 000 kr |
74 308 000 kr |
|
Ixabiso lilonke
Inani elipheleleyo leempahla lilingana nemali epheleleyo yemali yentlangano, amanqaku amatyala kunye nempahla ebonakalayo.
|
146 480 000 kr |
162 029 000 kr |
149 992 000 kr |
147 654 000 kr |
147 711 000 kr |
148 437 000 kr |
149 533 000 kr |
168 922 000 kr |
|
Imali ekhoyo
Imali ekhoyo yimali yonke imali egcinwe yinkampani ngosuku lombiko.
|
21 420 000 kr |
24 018 000 kr |
33 723 000 kr |
30 920 000 kr |
29 321 000 kr |
30 743 000 kr |
40 777 000 kr |
53 917 000 kr |
|
Ityala langoku
Ithuba langoku liyinxalenye yetyala elihlawulelwa kunyaka (iinyanga ezili-12) kwaye luboniswe njengemfanelo ekhoyo kunye nenxalenye yemali esebenzayo.
|
- |
- |
- |
- |
24 649 000 kr |
20 844 000 kr |
14 941 000 kr |
17 768 000 kr |
|
Iyonke imali
Ingqikithi yemali yintlawulo yemali yonke inkampani enayo kwiingxelo zayo, kubandakanywa imali encinci kunye nemali egcinwe ebhankini.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Ityala elipheleleyo
Iityala ezipheleleyo zidibeneyo zetyala elifutshane kunye nexesha elide. Iimali ezifutshane zesikhashana zizo kufuneka zibuyiselwe ngaphakathi konyaka. Ithuba lexesha elide liquka iimeko zonke ezimele zihlawulwe emva konyaka omnye.
|
- |
- |
- |
- |
28 508 000 kr |
23 489 000 kr |
18 078 000 kr |
21 547 000 kr |
|
Umlinganiselo weetyala
Ixabiso elipheleleyo lexabiso lemali lilonke lixabiso lemali elibonisa ipesenti yeefayili zeenkampani ezimele njengetyala.
|
- |
- |
- |
- |
19.30 % |
15.82 % |
12.09 % |
12.76 % |
|
Ubulungisa
Ubulungisa bubungakanani bempahla yonke yomnini emva kokususa amatyala onke kwiimpahla ezipheleleyo.
|
98 995 000 kr |
106 649 000 kr |
107 340 000 kr |
109 437 000 kr |
119 203 000 kr |
124 948 000 kr |
131 455 000 kr |
147 375 000 kr |
|
Ukuhamba kwemali
Ukuhamba kwemali yintlawulo enemali yemali kunye nokulingana kwemali ejikelezayo kwintlangano.
|
- |
- |
- |
- |
-65 000 kr |
-9 682 000 kr |
-12 271 000 kr |
-15 558 000 kr |
