Iimpahla zangoku Opus Group AB (publ) ziyimpahla yamaphepha ebhalansi ebonisa ukubaluleka kwazo zonke i-asethi ezingatshintshwa zibe yimali emnyakeni owodwa. Iimpahla zangoku Opus Group AB (publ) na 856 550 000 kr Imali ekhoyo Opus Group AB (publ) yimali yonke imali egcinwe yinkampani ngosuku lombiko. Imali ekhoyo Opus Group AB (publ) na 505 523 000 kr Ubulungisa Opus Group AB (publ) bubungakanani bempahla yonke yomnini emva kokususa amatyala onke kwiimpahla ezipheleleyo. Ubulungisa Opus Group AB (publ) na 1 009 857 000 kr
|
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
Inzuzo eninzi
Inzuzo eninzi yinzuzo eyenziwa yinkampani emva kokunciphisa iindleko zokuvelisa nokuthengisa iimveliso zayo kunye / okanye indleko yokubonelela ngeenkonzo zayo.
|
1 065 958 292.60 kr |
1 957 571 275.01 kr |
1 942 024 490.35 kr |
1 557 293 103.30 kr |
|
Ixabiso lentengo
Ixabiso lilonke iindleko zemveliso kunye nokuhanjiswa kwemveliso kunye neenkonzo zenkampani.
|
6 000 765 952.99 kr |
5 627 469 535.25 kr |
5 733 910 222.14 kr |
5 311 847 023.49 kr |
|
Ingeniso yonke
Imali engenayo ibalwa ngokuphindaphinda ubuninzi beempahla ezithengiswa ngentengo yempahla.
|
7 066 724 245.59 kr |
7 585 040 810.26 kr |
7 675 934 712.49 kr |
6 869 140 126.78 kr |
|
Ingeniso yokusebenza
Ingeniso yokusebenza iyimali evela kwingqesho yenkampani. Umzekelo, umthengisi wenza iholo ngenjongo yokuthengiswa kweempahla, kwaye ugqirha uyafumana inzuzo kwiinkonzo zonyango azinikezelayo.
|
- |
- |
- |
- |
|
Ingeniso yokusebenza
Ingeniso yokusebenza yinkalo yokuphendula eyenza umlinganiselo wenzuzo efunyenwe kwimisebenzi yoshishino, emva kokunciphisa iindleko zokusebenza, ezifana nomvuzo, ukwehla kwexabiso kunye neendleko zeempahla ezithengiswayo.
|
106 733 613.05 kr |
899 619 630.76 kr |
912 540 929.10 kr |
485 454 589.28 kr |
|
Imali engenayo
Imali engenayo yimali yengeniso yenkampani ngaphandle kweendleko zeempahla ezithengiswayo, iindleko kunye neerhafu ngexesha lokunika ingxelo.
|
-129 777 137.55 kr |
-9 623 166.78 kr |
253 424 524 kr |
-90 318 899.03 kr |
|
Iindleko zeR & D
Iindleko zophando nophuhliso - iindleko zophando ukuphucula iimveliso kunye neenkqubo okanye ukuphuhlisa iimveliso kunye nemigaqo emitsha.
|
- |
- |
- |
- |
|
Iindleko zokusebenza
Iindleko zokusebenza ziindleko ezithatha ishishini ngenxa yokuqhuba imisebenzi yayo yesiqhelo.
|
6 959 990 632.54 kr |
6 685 421 179.51 kr |
6 763 393 783.39 kr |
6 383 685 537.50 kr |
|
Iimpahla zangoku
Iimpahla zangoku ziyimpahla yamaphepha ebhalansi ebonisa ukubaluleka kwazo zonke i-asethi ezingatshintshwa zibe yimali emnyakeni owodwa.
|
9 292 811 166.35 kr |
9 871 253 537.44 kr |
9 133 914 998.77 kr |
8 805 729 209.52 kr |
|
Ixabiso lilonke
Inani elipheleleyo leempahla lilingana nemali epheleleyo yemali yentlangano, amanqaku amatyala kunye nempahla ebonakalayo.
|
45 387 183 327.45 kr |
47 463 172 714.51 kr |
46 202 570 413.82 kr |
46 110 287 824.61 kr |
|
Imali ekhoyo
Imali ekhoyo yimali yonke imali egcinwe yinkampani ngosuku lombiko.
|
5 484 478 173.19 kr |
5 602 874 587.01 kr |
4 802 274 847.11 kr |
4 631 379 556.13 kr |
|
Ityala langoku
Ithuba langoku liyinxalenye yetyala elihlawulelwa kunyaka (iinyanga ezili-12) kwaye luboniswe njengemfanelo ekhoyo kunye nenxalenye yemali esebenzayo.
|
7 780 390 010.97 kr |
7 337 756 886.48 kr |
7 015 646 602.75 kr |
6 939 355 612.01 kr |
|
Iyonke imali
Ingqikithi yemali yintlawulo yemali yonke inkampani enayo kwiingxelo zayo, kubandakanywa imali encinci kunye nemali egcinwe ebhankini.
|
- |
- |
- |
- |
|
Ityala elipheleleyo
Iityala ezipheleleyo zidibeneyo zetyala elifutshane kunye nexesha elide. Iimali ezifutshane zesikhashana zizo kufuneka zibuyiselwe ngaphakathi konyaka. Ithuba lexesha elide liquka iimeko zonke ezimele zihlawulwe emva konyaka omnye.
|
34 843 555 763.93 kr |
36 416 916 409.51 kr |
35 402 285 289.43 kr |
35 314 190 459.39 kr |
|
Umlinganiselo weetyala
Ixabiso elipheleleyo lexabiso lemali lilonke lixabiso lemali elibonisa ipesenti yeefayili zeenkampani ezimele njengetyala.
|
76.77 % |
76.73 % |
76.62 % |
76.59 % |
|
Ubulungisa
Ubulungisa bubungakanani bempahla yonke yomnini emva kokususa amatyala onke kwiimpahla ezipheleleyo.
|
10 956 056 746.27 kr |
11 465 520 431.47 kr |
11 059 535 624.22 kr |
11 012 515 551.14 kr |
|
Ukuhamba kwemali
Ukuhamba kwemali yintlawulo enemali yemali kunye nokulingana kwemali ejikelezayo kwintlangano.
|
913 897 068.73 kr |
1 657 050 734.11 kr |
1 436 640 073.14 kr |
828 113 100.61 kr |
